
| FINANCIAL HIGHLIGHTS | 3Q26 | 2Q26 | 3Q25 | | 3Q26 Highlights |
| INCOME STATEMENT SUMMARY (in millions) | | | | | Comparisons reflect 3Q26 vs 2Q26 unless otherwise noted
|
| Total revenue | $ 251.2 | $ 248.6 | | | |
| Adjusted total revenue1 | 251.2 | 248.6 | 232.5 | | |
| Pre-provision net revenue1 (PPNR) | 69.1 | 100.8 | (711.6) | | |
| Adjusted pre-provision net revenue1 | 112.3 | 108.2 | 92.8 | | |
| Provision for credit losses | 12.2 | 17.4 | 12.0 | | |
| Net income (loss) | 47.1 | 66.7 | (562.8) | | |
| Adjusted net income1 | 79.0 | 72.2 | 64.9 | | |
| PER SHARE DATA | | | | | |
| Diluted earnings | $ 0.32 | $ 0.46 | $ (4.00) | | |
| Adjusted diluted earnings1 | 0.54 | 0.50 | 0.46 | | |
| Cash dividend declared | 0.2150 | 0.2150 | 0.2125 | | |
| BALANCE SHEET (in millions) | | | | | |
| Total loans | | | | | |
| Total deposits | 18,616 | 19,728 | 19,838 | | |
| Total assets | 24,074 | 24,777 | 24,208 | | |
| Total shareholders' equity | 3,350 | 3,482 | 3,354 | | |
| ASSET QUALITY | | | | | |
| Net charge-off ratio (NCO ratio) | 0.27 % | 0.20 % | 0.25 % | | |
| Allowance for credit losses to loans (ACL) | 1.37 | 1.32 | 1.50 | | |
| CAPITAL RATIOS | | | | | |
| Equity to assets (EA) ratio | 13.91 % | 14.05 % | 13.85 % | | |
| Tangible common equity (TCE) ratio1 | 8.62 | 8.91 | 8.53 | | |
| Common equity tier 1 (CET1) ratio | 12.05 | 11.60 | 11.54 | | |
| Total risk-based capital ratio | 14.80 | 14.35 | 15.07 | | |
| OTHER RATIOS | | | | | |
| Return on average assets (ROAA) | 0.77 % | 1.09 % | (8.96) % | | |
| Adjusted ROAA1 | 1.29 | 1.17 | 1.03 | | |
| Return on average common equity (ROE) | 5.37 | 7.69 | (66.29) | | |
| Return on average tangible common equity1 (ROTCE) | 9.42 | 13.32 | (113.56) | | |
| Adjusted ROTCE1 | 15.50 | 14.37 | 13.62 | | |
| Net interest margin (FTE)2 | 3.92 | 3.84 | 3.50 | | |
| Efficiency ratio | 71.59 | 58.72 | (25.11) | | |
| Adjusted efficiency ratio1 | 53.31 | 54.26 | 57.72 | |
"The third quarter showcased our commitment to delivering sustainable long-term value through focused execution of several strategic initiatives designed to improve profitability and further optimize our balance sheet. We continue to achieve reductions in noninterest expenses as well as back-book loans and deposits with low relationship value. Combined with disciplined loan and deposit pricing, these initiatives drove net interest margin expansion of 8 basis points to 3.92%, and drove meaningful improvements in our adjusted ROAA and adjusted ROTCE performance.
Credit quality metrics remained relatively stable during the quarter, as we actively manage legacy credits and pursue early identification of potential problems. We continue strengthening reserves to buffer our already strong capital levels.
As we look to the fourth quarter and beyond, we will remain relentless in our commitment to the principles of generating sound and profitable growth. By simplifying and focusing our business, we have gained efficiencies that will more than fund ongoing investments that support high-value organic growth. We plan to further outline our strategic objectives and future financial targets at our upcoming Investor Day in December."
For the third quarter of 2026, return on average assets was 0.77 percent and return on average common equity was 5.37 percent. Adjusted return on average assets1 was 1.29 percent and adjusted return on average tangible common equity1 was 15.50 percent.
The table below summarizes the impact of certain items, consisting primarily of branch/real estate rightsizing costs, severance/early retirement program costs, certain professional services, accelerated prepaid expenses, loss on sale of securities and loss on early extinguishment of debt. These items are also described in further detail in the "Reconciliation of Non-GAAP Financial Measures" tables contained in this press release.
Impact of Certain Items on Earnings and Diluted Earnings Per Share (EPS)
| $ in millions, except per share data | | 3Q26 | 2Q26 | 3Q25 |
| Net income (loss) | | | | |
| | | | | |
| Branch/real estate rightsizing costs, net | | 14.2 | 6.1 | 2.0 |
| Severance/early retirement program costs | | 6.0 | 1.3 | 0.3 |
| Certain professional services | | 17.1 | - | - |
| Accelerated prepaid expenses | | 5.9 | - | - |
| Loss on sale of securities | | - | - | 801.5 |
| Loss on early extinguishment of debt | | - | - | 0.6 |
| Total pre-tax impact | | 43.2 | 7.4 | 804.4 |
| Tax effect | | (11.3) | (1.9) | (176.7) |
| Total impact on earnings | | 31.9 | 5.5 | 627.7 |
| Adjusted earnings1, 3 | | | | $ 64.9 |
| | | | | |
| Diluted EPS | | | | |
| | | | | |
| Branch/real estate rightsizing costs, net | | 0.10 | 0.04 | 0.01 |
| Severance/early retirement program costs | | 0.04 | 0.01 | - |
| Certain professional services | | 0.12 | - | - |
| Accelerated prepaid expenses | | 0.04 | - | - |
| Loss on sale of securities | | - | - | 5.70 |
| Loss on early extinguishment of debt | | - | - | - |
| Total pre-tax impact | | 0.30 | 0.05 | 5.71 |
| Tax effect | | (0.08) | (0.01) | (1.25) |
| Total impact on earnings | | 0.22 | 0.04 | 4.46 |
| Adjusted Diluted EPS1 | | | | |
Net Interest Income
Net interest income for the third quarter of 2026 totaled
Net interest margin for the third quarter of 2026 on a fully taxable equivalent (FTE) basis2 was 3.92 percent, up 8 basis points compared to 3.84 percent for the second quarter of 2026 and up 42 basis points compared to 3.50 percent for the third quarter of 2025. The increase in net interest margin on a linked quarter basis reflected an increase in loan yields, coupled with the deleveraging of the balance sheet driven by the run-off of certain lower yielding, low relationship credits and a corresponding reduction of higher cost funding. The increase in the net interest margin on a year-over-year basis primarily reflected the full impact of the balance sheet repositioning that was completed during the third quarter of 2025 and previously mentioned optimization of loan yields and funding cost.
| Select Yield/Rates | 3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 |
| Loan yield (FTE)2 | 6.20 % | 6.15 % | 6.16 % | 6.23 % | 6.31 % |
| Investment securities yield (FTE)2 | 4.33 | 4.26 | 4.25 | 4.30 | 4.01 |
| Cost of interest bearing deposits | 2.39 | 2.46 | 2.47 | 2.62 | 2.86 |
| Cost of deposits | 1.85 | 1.93 | 1.96 | 2.04 | 2.25 |
| Net interest spread (FTE)2 | 3.35 | 3.26 | 3.27 | 3.18 | 2.86 |
| Net interest margin (FTE)2 | 3.92 | 3.84 | 3.84 | 3.81 | 3.50 |
Noninterest Income
Noninterest income for the third quarter of 2026 was
| Noninterest Income $ in millions | 3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 |
| Service charges on deposit accounts | $ 13.6 | $ 12.3 | $ 12.7 | $ 12.7 | $ 13.0 |
| Wealth management services | 11.4 | 10.2 | 10.5 | 10.3 | 10.0 |
| Debit and credit card services | 8.7 | 9.0 | 8.5 | 8.7 | 8.5 |
| Mortgage lending income | 1.7 | 2.0 | 1.9 | 2.2 | 2.3 |
| Other service charges and fees | 1.5 | 1.6 | 1.6 | 1.5 | 1.5 |
| Bank owned life insurance | 4.2 | 4.2 | 4.2 | 3.9 | 3.9 |
| Gain (loss) on sale of securities | - | - | - | - | (801.5) |
| Other income | 6.0 | 8.6 | 4.8 | 12.4 | 6.1 |
| Total noninterest income | $ 47.2 | $ 47.9 | $ 44.2 | $ 51.7 | |
| | | | | | |
| Adjusted noninterest income1 | $ 47.2 | $ 47.9 | $ 44.2 | $ 51.7 | $ 45.9 |
Noninterest Expense
Noninterest expense for the third quarter of 2026 was
| Noninterest Expense $ in millions | 3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 |
| Salaries and employee benefits | $ 78.1 | | | $ 72.9 | $ 76.2 |
| Occupancy expense, net | 11.7 | 14.7 | 12.2 | 11.6 | 12.1 |
| Furniture and equipment | 5.4 | 5.7 | 5.4 | 5.3 | 5.3 |
| Deposit insurance | 4.5 | 4.5 | 2.3 | 4.7 | 5.2 |
| Other real estate and foreclosure expense | 0.2 | 0.7 | 0.3 | 0.4 | 0.2 |
| Other operating expenses | 82.1 | 46.6 | 44.5 | 44.8 | 43.0 |
| Total noninterest expense | | | | | |
| | | | | | |
| Adjusted salaries and employee benefits1 | $ 72.1 | $ 74.3 | $ 75.6 | | $ 75.9 |
| Adjusted other operating expenses1 | 45.0 | 44.2 | 43.1 | 44.0 | 41.5 |
| Adjusted noninterest expense1 | 138.9 | 140.3 | 140.6 | 138.6 | 139.7 |
| Efficiency ratio | 71.59 % | 58.72 % | 57.56 % | 55.52 % | (25.11) % |
| Adjusted efficiency ratio1 | 53.31 | 54.26 | 56.16 | 53.64 | 57.72 |
| Full-time equivalent employees | 2,712 | 2,909 | 2,913 | 2,917 | 2,883 |
| Number of financial centers | 220 | 220 | 221 | 222 | 223 |
Loans and Unfunded Loan Commitments
Total loans at the end of the third quarter of 2026 were
| Loans and Unfunded Loan Commitments $ in millions | 3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 |
| Total loans | | | | | |
| Unfunded loan commitments | 4,356 | 4,384 | 4,068 | 3,871 | 3,955 |
Deposits and Other Borrowings
Total deposits at the end of the third quarter of 2026 were
Other borrowings at the end of the third quarter of 2026 were
| Deposits $ in millions | 3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 |
| Noninterest bearing deposits | $ 4,286 | $ 4,350 | $ 4,290 | $ 4,330 | $ 4,377 |
| Interest bearing transaction accounts | 10,288 | 10,332 | 10,667 | 10,453 | 10,289 |
| Time deposits | 3,107 | 3,233 | 3,334 | 3,508 | 3,331 |
| Brokered deposits | 935 | 1,813 | 1,912 | 1,893 | 1,841 |
| Total deposits | | | | | |
| | | | | | |
| Noninterest bearing deposits to total deposits | 23 % | 22 % | 21 % | 21 % | 22 % |
| Total loans to total deposits | 94 | 92 | 89 | 87 | 87 |
Asset Quality
Provision for credit losses on loans totaled
Loans past due 30-89 days as a percentage of total loans were 30 basis points at the end of the third quarter of 2026, compared to 29 basis points at the end of the second quarter of 2026 and 11 basis points at the end of the third quarter of 2025. Total nonperforming loans at the end of the third quarter of 2026 totaled
| Asset Quality $ in millions | 3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 |
| Allowance for credit losses on loans to total loans | 1.37 % | 1.32 % | 1.28 % | 1.28 % | 1.50 % |
| Allowance for credit losses on loans to nonperforming loans | 133 | 143 | 162 | 199 | 168 |
| Nonperforming loans to total loans | 1.03 | 0.92 | 0.79 | 0.64 | 0.90 |
| Net charge-off ratio (annualized) | 0.27 | 0.20 | 0.21 | 1.12 | 0.25 |
| Net charge-off ratio YTD (annualized) | 0.23 | 0.21 | 0.21 | 0.47 | 0.24 |
| Loans past due 30-89 days to total loans | 0.30 | 0.29 | 0.51 | 0.27 | 0.11 |
| | | | | | |
| Total nonperforming loans | | | | | |
| Total other nonperforming assets | 7.1 | 11.1 | 12.6 | 12.4 | 6.8 |
| Total nonperforming assets | | | | | |
| | | | | | |
| Reserve for unfunded commitments | | | | | |
Capital
Total stockholders' equity at the end of the third quarter of 2026 was
Total stockholders' equity as a percentage of total assets at the end of the third quarter of 2026 was 13.9 percent, compared to 14.1 percent at the end of the second quarter of 2026 and unchanged from the level at the end of the third quarter of 2025. Tangible common equity as a percentage of tangible assets1 was 8.6 percent at the end of the third quarter of 2026, compared to 8.9 percent at the end of the second quarter of 2026 and 8.5 percent at the end of the third quarter of 2025. Both Simmons and its principal subsidiary,
| Select Capital Ratios | 3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 |
| Stockholders' equity to total assets | 13.9 % | 14.1 % | 13.9 % | 13.9 % | 13.9 % |
| Tangible common equity to tangible assets1 | 8.6 | 8.9 | 8.7 | 8.7 | 8.5 |
| Common equity tier 1 (CET1) ratio | 12.1 | 11.6 | 11.6 | 11.6 | 11.5 |
| Tier 1 leverage ratio | 10.4 | 10.2 | 10.1 | 10.1 | 9.6 |
| Tier 1 risk-based capital ratio | 12.1 | 11.6 | 11.6 | 11.6 | 11.5 |
| Total risk-based capital ratio | 14.8 | 14.4 | 14.4 | 14.4 | 15.1 |
Share Repurchase Program
During the third quarter of 2026, Simmons did not repurchase shares under its stock repurchase program that was authorized in
| _____________________________________________________________________________________ | |
| (1) | Non-GAAP measurement. See "Non-GAAP Financial Measures" and "Reconciliation of Non-GAAP Financial Measures" below |
| (2) | FTE – fully taxable equivalent basis using an effective tax rate of 26.135% |
| (3) | In this press release, "Adjusted Earnings" may also be referred to as "Adjusted Net Income" |
Conference Call
Management will conduct a live conference call to review this information beginning at
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures adjust GAAP performance measures to, among other things, include the tax benefit associated with revenue items that are tax-exempt, as well as exclude from net income (including on a per share diluted basis), pre-tax, pre-provision earnings, net charge-offs, income available to common shareholders, noninterest income, and noninterest expense certain income and expense items attributable to, for example, branch/real estate rightsizing costs, severance/early retirement program costs, certain professional services, accelerated prepaid expenses, loss on sale of securities and loss on early extinguishment of debt.
In addition, the Company also presents certain figures based on tangible common stockholders' equity, tangible assets and tangible book value, which exclude goodwill and other intangible assets. The Company further presents certain figures that are exclusive of the impact of deposits and/or loans acquired through acquisitions, mortgage warehouse loans, and/or energy loans, or gains and/or losses on the sale of securities. The Company's management believes that these non-GAAP financial measures are useful to investors because they, among other things, present the results of the Company's ongoing operations without the effect of mergers or other items not central to the Company's ongoing business, as well as normalize for tax effects and certain other effects. Management, therefore, believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's ongoing businesses, and management uses these non-GAAP financial measures to assess the performance of the Company's ongoing businesses as related to prior financial periods. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.
Forward-Looking Statements
Certain statements in this press release may not be based on historical facts and should be considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, including, without limitation, statements made in Mr. Brogdon's quote, may be identified by reference to future periods or by the use of forward-looking terminology, such as "believe," "budget," "expect," "foresee," "anticipate," "intend," "indicate," "target," "estimate," "plan," "project," "continue," "contemplate," "positions," "prospects," "predict," or "potential," by future conditional verbs such as "will," "would," "should," "could," "might" or "may," or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, statements relating to Simmons' future growth, business strategies, lending capacity and lending activity, loan demand, revenue, assets, asset quality, profitability, dividends, net interest margin, non-interest revenue, share repurchase program, acquisition strategy, digital banking initiatives, the Company's ability to recruit and retain key employees, the adequacy of the allowance for credit losses, future economic conditions and interest rates, and the adequacy of reserve levels for loans. Any forward-looking statement speaks only as of the date of this press release, and Simmons undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this press release. By nature, forward-looking statements are based on various assumptions and involve inherent risk and uncertainties. Various factors, including, but not limited to, changes in economic conditions, changes in credit quality, changes in interest rates and related governmental policies, the effects of a government shutdown, changes in loan demand, changes in deposit flows, changes in real estate values, changes in the assumptions used in making the forward-looking statements, changes in the securities markets generally or the price of Simmons' common stock specifically, changes in information technology affecting the financial industry, and changes in customer behaviors, including consumer spending, borrowing, and saving habits; changes in tariff policies; general economic and market conditions; changes in governmental administrations; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts (including the ongoing military conflicts in Iran and the Middle East and between Russia and Ukraine) or other major events, or the prospect of these events; the soundness of other financial institutions and any indirect exposure related to the closings of other financial institutions and their impact on the broader market through other customers, suppliers and partners, or that the conditions which resulted in the liquidity concerns experienced by closed financial institutions may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships; increased inflation; the loss of key employees; increased competition in the markets in which the Company operates and from non-bank financial institutions; increased unemployment; labor shortages; claims, damages, and fines related to litigation or government actions; changes in accounting principles relating to loan loss recognition (current expected credit losses); fraud that results in material losses or that the Company has not discovered yet that may result in material losses; the Company's ability to manage and successfully integrate its mergers and acquisitions and to fully realize cost savings and other benefits associated with acquisitions; increased delinquency and foreclosure rates on commercial real estate loans; significant increases in nonaccrual loan balances; cyber or other information technology threats, attacks or events; emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action or increase cybersecurity threats; reliance on third parties for key services; government legislation; and other factors, many of which are beyond the control of the Company, could cause actual results to differ materially from those projected in or contemplated by the forward-looking statements. In addition, there can be no guarantee that the board of directors (Board) of Simmons will approve a quarterly dividend in future quarters, and the timing, payment, and amount of future dividends (if any) is subject to, among other things, the discretion of the Board and may differ significantly from past dividends. Additional information on factors that might affect the Company's financial results is included in the Company's Form 10-K for the year ended December 31, 2025, the Company's Form 10-Qs for the quarters ended March 31, 2026 and June 30, 2026, and other reports that the Company has filed with or furnished to the U.S. Securities and Exchange Commission (the SEC), all of which are available from the SEC on its website, www.sec.gov.
| Simmons First National Corporation | | | | | | | | | SFNC |
| Consolidated End of Period Balance Sheets | | | | | | | | | |
| For the Quarters Ended | | | | | | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands) | | | | | | | | | |
| ASSETS | | | | | | | | | |
| Cash and noninterest bearing balances due from banks | $ 415,752 | | $ 377,602 | | $ 342,603 | | $ 380,439 | | $ 377,604 |
| Interest bearing balances due from banks and federal funds sold | 343,870 | | 211,882 | | 205,880 | | 331,474 | | 266,013 |
| Cash and cash equivalents | 759,622 | | 589,484 | | 548,483 | | 711,913 | | 643,617 |
| Interest bearing balances due from banks - time | - | | 100 | | 100 | | 100 | | 100 |
| Investment securities - held-to-maturity | - | | - | | - | | - | | - |
| Investment securities - available-for-sale | 2,743,458 | | 3,077,181 | | 3,152,286 | | 3,266,221 | | 3,319,277 |
| Mortgage loans held for sale | 12,916 | | 16,450 | | 14,311 | | 17,438 | | 15,507 |
| Assets held in trading accounts | 6,874 | | 14,541 | | 14,543 | | 11,685 | | 12,695 |
| Loans: | | | | | | | | | |
| Loans | 17,464,682 | | 18,062,369 | | 17,932,883 | | 17,492,179 | | 17,188,817 |
| Allowance for credit losses on loans | (238,520) | | (238,227) | | (229,908) | | (224,377) | | (258,006) |
| Net loans | 17,226,162 | | 17,824,142 | | 17,702,975 | | 17,267,802 | | 16,930,811 |
| Premises and equipment | 542,159 | | 552,435 | | 557,873 | | 561,220 | | 568,343 |
| Foreclosed assets and other real estate owned | 7,133 | | 11,080 | | 12,475 | | 12,009 | | 6,386 |
| Interest receivable | 110,004 | | 103,016 | | 101,557 | | 104,062 | | 104,383 |
| Bank owned life insurance | 548,119 | | 545,252 | | 542,486 | | 540,001 | | 539,372 |
| Goodwill | 1,320,799 | | 1,320,799 | | 1,320,799 | | 1,320,799 | | 1,320,799 |
| Other intangible assets | 75,132 | | 78,228 | | 81,325 | | 84,423 | | 87,520 |
| Other assets | 722,103 | | 644,108 | | 643,570 | | 643,204 | | 659,352 |
| Total assets | | | | | | | | | |
| | | | | | | | | | |
| LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | | |
| Deposits: | | | | | | | | | |
| Noninterest bearing transaction accounts | $ 4,285,910 | | $ 4,350,474 | | $ 4,289,697 | | $ 4,330,211 | | $ 4,377,232 |
| Interest bearing transaction accounts and savings deposits | 11,005,547 | | 11,133,265 | | 11,311,979 | | 11,141,169 | | 10,932,914 |
| Time deposits | 3,324,686 | | 4,244,371 | | 4,601,107 | | 4,712,658 | | 4,527,587 |
| Total deposits | 18,616,143 | | 19,728,110 | | 20,202,783 | | 20,184,038 | | 19,837,733 |
| Federal funds purchased and securities sold | | | | | | | | | |
| under agreements to repurchase | 99,444 | | 46,216 | | 8,708 | | 21,383 | | 22,348 |
| Other borrowings | 1,365,751 | | 941,256 | | 446,756 | | 302,253 | | 18,832 |
| Subordinated notes and debentures | 301,884 | | 312,028 | | 315,700 | | 317,714 | | 648,976 |
| Accrued interest and other liabilities | 341,455 | | 267,347 | | 281,102 | | 296,249 | | 326,310 |
| Total liabilities | 20,724,677 | | 21,294,957 | | 21,255,049 | | 21,121,637 | | 20,854,199 |
| | | | | | | | | | |
| Stockholders' equity: | | | | | | | | | |
| Common stock | 1,445 | | 1,444 | | 1,451 | | 1,448 | | 1,447 |
| Surplus | 2,839,951 | | 2,837,845 | | 2,848,952 | | 2,846,581 | | 2,848,977 |
| Undivided profits | 953,349 | | 937,307 | | 901,696 | | 864,341 | | 817,022 |
| Accumulated other comprehensive (loss) income | (444,941) | | (294,737) | | (314,365) | | (293,130) | | (313,483) |
| Total stockholders' equity | 3,349,804 | | 3,481,859 | | 3,437,734 | | 3,419,240 | | 3,353,963 |
| Total liabilities and stockholders' equity | | | | | | | | | |
| Simmons First National Corporation | | | | | | | | | SFNC |
| Consolidated Statements of Income - Quarter-to-Date | | | | | | | | | |
| For the Quarters Ended | | | | | | | | | |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands, except per share data) | | | | | | | | | |
| INTEREST INCOME | | | | | | | | | |
| Loans (including fees) | | | | | | | | | $ 269,210 |
| Interest bearing balances due from banks and federal funds sold | 2,541 | | 2,058 | | 2,320 | | 2,485 | | 6,421 |
| Investment securities | 30,239 | | 31,013 | | 31,882 | | 33,833 | | 37,464 |
| Mortgage loans held for sale | 236 | | 202 | | 203 | | 227 | | 229 |
| Assets held in trading accounts | 124 | | 136 | | 122 | | 118 | | 99 |
| TOTAL INTEREST INCOME | 309,043 | | 307,680 | | 301,814 | | 307,531 | | 313,423 |
| INTEREST EXPENSE | | | | | | | | | |
| Time deposits | 31,154 | | 36,996 | | 39,949 | | 41,989 | | 49,064 |
| Other deposits | 58,295 | | 58,536 | | 57,653 | | 60,516 | | 67,546 |
| Federal funds purchased and securities | | | | | | | | | |
| sold under agreements to repurchase | 141 | | 426 | | 36 | | 57 | | 72 |
| Other borrowings | 10,220 | | 5,873 | | 1,746 | | 2,138 | | 2,957 |
| Subordinated notes and debentures | 5,257 | | 5,222 | | 5,262 | | 5,535 | | 7,123 |
| TOTAL INTEREST EXPENSE | 105,067 | | 107,053 | | 104,646 | | 110,235 | | 126,762 |
| NET INTEREST INCOME | 203,976 | | 200,627 | | 197,168 | | 197,296 | | 186,661 |
| PROVISION FOR CREDIT LOSSES | | | | | | | | | |
| Provision for credit losses on loans | 12,167 | | 17,434 | | 14,622 | | 15,116 | | 15,180 |
| Provision for credit losses on investment securities - HTM | - | | - | | - | | - | | (3,214) |
| TOTAL PROVISION FOR CREDIT LOSSES | 12,167 | | 17,434 | | 14,622 | | 15,116 | | 11,966 |
| NET INTEREST INCOME AFTER PROVISION | | | | | | | | | |
| FOR CREDIT LOSSES | 191,809 | | 183,193 | | 182,546 | | 182,180 | | 174,695 |
| NONINTEREST INCOME | | | | | | | | | |
| Service charges on deposit accounts | 13,609 | | 12,329 | | 12,656 | | 12,669 | | 13,045 |
| Debit and credit card fees | 8,735 | | 9,008 | | 8,503 | | 8,660 | | 8,478 |
| Wealth management fees | 11,440 | | 10,240 | | 10,533 | | 10,337 | | 9,965 |
| Mortgage lending income | 1,668 | | 1,994 | | 1,854 | | 2,232 | | 2,259 |
| Bank owned life insurance income | 4,218 | | 4,218 | | 4,218 | | 3,942 | | 3,943 |
| Other service charges and fees (includes insurance income) | 1,509 | | 1,551 | | 1,606 | | 1,503 | | 1,474 |
| Gain (loss) on sale of securities | - | | - | | - | | - | | (801,492) |
| Other income | 6,012 | | 8,599 | | 4,827 | | 12,365 | | 6,141 |
| TOTAL NONINTEREST INCOME | 47,191 | | 47,939 | | 44,197 | | 51,708 | | (756,187) |
| NONINTEREST EXPENSE | | | | | | | | | |
| Salaries and employee benefits | 78,077 | | 75,590 | | 75,885 | | 72,924 | | 76,249 |
| Occupancy expense, net | 11,708 | | 14,715 | | 12,218 | | 11,636 | | 12,106 |
| Furniture and equipment expense | 5,382 | | 5,739 | | 5,423 | | 5,304 | | 5,275 |
| Other real estate and foreclosure expense | 230 | | 695 | | 315 | | 432 | | 200 |
| Deposit insurance | 4,519 | | 4,450 | | 2,295 | | 4,736 | | 5,175 |
| Other operating expenses | 82,119 | | 46,550 | | 44,537 | | 44,830 | | 43,027 |
| TOTAL NONINTEREST EXPENSE | 182,035 | | 147,739 | | 140,673 | | 139,862 | | 142,032 |
| NET INCOME (LOSS) BEFORE INCOME TAXES | 56,965 | | 83,393 | | 86,070 | | 94,026 | | (723,524) |
| Provision for income taxes | 9,852 | | 16,702 | | 17,526 | | 15,948 | | (160,732) |
| NET INCOME (LOSS) | $ 47,113 | | $ 66,691 | | $ 68,544 | | $ 78,078 | | |
| BASIC EARNINGS PER SHARE | $ 0.33 | | $ 0.46 | | $ 0.47 | | $ 0.54 | | $ (4.01) |
| DILUTED EARNINGS PER SHARE | $ 0.32 | | $ 0.46 | | $ 0.47 | | $ 0.54 | | $ (4.00) |
| Simmons First National Corporation | | | | | | | | SFNC | |
| Consolidated Risk-Based Capital | | | | | | | | | |
| For the Quarters Ended | | | | | | | | | |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands) | | | | | | | | | |
| Tier 1 capital | | | | | | | | | |
| Stockholders' equity | $ 3,349,804 | | $ 3,481,859 | | $ 3,437,734 | | $ 3,419,240 | | $ 3,353,963 |
| Disallowed intangible assets, net of deferred tax | (1,364,874) | | (1,367,717) | | (1,370,562) | | (1,374,839) | | (1,376,255) |
| Unrealized loss (gain) on AFS securities | 444,941 | | 294,737 | | 314,365 | | 293,130 | | 313,483 |
| Total Tier 1 capital | 2,429,871 | | 2,408,879 | | 2,381,537 | | 2,337,531 | | 2,291,191 |
| | | | | | | | | | |
| Tier 2 capital | | | | | | | | | |
| Subordinated notes and debentures | 301,884 | | 312,028 | | 315,700 | | 317,714 | | 648,976 |
| Subordinated debt phase out | - | | - | | - | | - | | (198,000) |
| Qualifying allowance for loan losses and | | | | | | | | | |
| reserve for unfunded commitments | 252,179 | | 259,618 | | 255,537 | | 250,006 | | 248,710 |
| Total Tier 2 capital | 554,063 | | 571,646 | | 571,237 | | 567,720 | | 699,686 |
| Total risk-based capital | $ 2,983,934 | | $ 2,980,525 | | $ 2,952,774 | | $ 2,905,251 | | $ 2,990,877 |
| | | | | | | | | | |
| Risk weighted assets | | | | | | | | | |
| | | | | | | | | | |
| Adjusted average assets for leverage ratio | | | | | | | | | |
| | | | | | | | | | |
| Ratios at end of quarter | | | | | | | | | |
| Equity to assets | 13.91 % | | 14.05 % | | 13.92 % | | 13.93 % | | 13.85 % |
| Tangible common equity to tangible assets (1) | 8.62 % | | 8.91 % | | 8.74 % | | 8.71 % | | 8.53 % |
| Common equity Tier 1 ratio (CET1) | 12.05 % | | 11.60 % | | 11.58 % | | 11.63 % | | 11.54 % |
| Tier 1 leverage ratio | 10.41 % | | 10.20 % | | 10.14 % | | 10.06 % | | 9.56 % |
| Tier 1 risk-based capital ratio | 12.05 % | | 11.60 % | | 11.58 % | | 11.63 % | | 11.54 % |
| Total risk-based capital ratio | 14.80 % | | 14.35 % | | 14.36 % | | 14.45 % | | 15.07 % |
| | |||||
| (1) Calculations of tangible common equity to tangible assets and the reconciliations to GAAP are included in the schedules accompanying this release. |
| Simmons First National Corporation | | | | | | | | SFNC | |
| Consolidated Investment Securities | | | | | | | | | |
| For the Quarters Ended | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands) | | | | | | | | | |
| | | | | | | | | | |
| Held-to-Maturity | | | | | | | | | |
| | $ - | | $ - | | $ - | | $ - | | $ - |
| Mortgage-backed securities | - | | - | | - | | - | | - |
| State and political subdivisions | - | | - | | - | | - | | - |
| Other securities | - | | - | | - | | - | | - |
| Total held-to-maturity (net of credit losses) | - | | - | | - | | - | | - |
| Available-for-Sale | | | | | | | | | |
| | $ - | | $ - | | $ - | | $ - | | $ - |
| | 17,708 | | 44,425 | | 46,329 | | 47,172 | | 48,355 |
| Mortgage-backed securities | 1,893,901 | | 2,061,760 | | 2,128,732 | | 2,201,958 | | 2,249,593 |
| State and political subdivisions | 751,322 | | 865,467 | | 838,880 | | 859,071 | | 845,371 |
| Other securities | 80,527 | | 105,529 | | 138,345 | | 158,020 | | 175,958 |
| Total available-for-sale (net of credit losses) | 2,743,458 | | 3,077,181 | | 3,152,286 | | 3,266,221 | | 3,319,277 |
| Total investment securities (net of credit losses) | | | | | | | | | |
| Fair value - HTM investment securities | $ - | | $ - | | $ - | | $ - | | $ - |
| Simmons First National Corporation | | | | | | | | SFNC | |
| Consolidated Loans | | | | | | | | | |
| For the Quarters Ended | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands) | | | | | | | | | |
| Loan Portfolio - End of Period | | | | | | | | | |
| Consumer: | | | | | | | | | |
| Credit cards | $ 167,388 | | $ 174,148 | | $ 172,610 | | $ 175,760 | | $ 173,020 |
| Other consumer | 86,552 | | 99,117 | | 96,387 | | 115,472 | | 112,335 |
| Total consumer | 253,940 | | 273,265 | | 268,997 | | 291,232 | | 285,355 |
| Real Estate: | | | | | | | | | |
| Construction | 2,475,768 | | 2,577,630 | | 2,621,859 | | 2,873,807 | | 2,874,823 |
| Single-family residential | 2,505,437 | | 2,564,282 | | 2,566,162 | | 2,607,450 | | 2,617,849 |
| Other commercial real estate | 8,715,947 | | 8,828,771 | | 8,764,648 | | 8,289,968 | | 7,875,649 |
| Total real estate | 13,697,152 | | 13,970,683 | | 13,952,669 | | 13,771,225 | | 13,368,321 |
| Commercial: | | | | | | | | | |
| Commercial | 2,340,957 | | 2,516,607 | | 2,521,440 | | 2,382,339 | | 2,397,388 |
| Agricultural | 447,255 | | 426,522 | | 333,508 | | 306,300 | | 353,181 |
| Total commercial | 2,788,212 | | 2,943,129 | | 2,854,948 | | 2,688,639 | | 2,750,569 |
| Other | 725,378 | | 875,292 | | 856,269 | | 741,083 | | 784,572 |
| Total loans | $ 17,464,682 | | $ 18,062,369 | | $ 17,932,883 | | $ 17,492,179 | | $ 17,188,817 |
| Simmons First National Corporation | | | | | | | | SFNC | |
| Consolidated Allowance and Asset Quality | | | | | | | | | |
| For the Quarters Ended | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands) | | | | | | | | | |
| Allowance for Credit Losses on Loans | | | | | | | | | |
| Beginning balance | $ 238,227 | | $ 229,908 | | $ 224,377 | | $ 258,006 | | $ 253,537 |
| | | | | | | | | | |
| Loans charged off: | | | | | | | | | |
| Credit cards | 1,523 | | 1,368 | | 1,677 | | 1,346 | | 1,862 |
| Other consumer | 328 | | 350 | | 590 | | 550 | | 600 |
| Real estate | 8,535 | | 5,465 | | 6,629 | | 25,850 | | 1,350 |
| Commercial | 2,663 | | 3,520 | | 1,666 | | 22,004 | | 8,079 |
| Total loans charged off | 13,049 | | 10,703 | | 10,562 | | 49,750 | | 11,891 |
| | | | | | | | | | |
| Recoveries of loans previously charged off: | | | | | | | | | |
| Credit cards | 326 | | 244 | | 468 | | 347 | | 257 |
| Other consumer | 241 | | 381 | | 301 | | 163 | | 303 |
| Real estate | 165 | | 151 | | 449 | | 105 | | 115 |
| Commercial | 443 | | 812 | | 253 | | 390 | | 505 |
| Total recoveries | 1,175 | | 1,588 | | 1,471 | | 1,005 | | 1,180 |
| Net loans charged off | 11,874 | | 9,115 | | 9,091 | | 48,745 | | 10,711 |
| Provision for credit losses on loans | 12,167 | | 17,434 | | 14,622 | | 15,116 | | 15,180 |
| Balance, end of quarter | $ 238,520 | | $ 238,227 | | $ 229,908 | | $ 224,377 | | $ 258,006 |
| | | | | | | | | | |
| Nonperforming assets | | | | | | | | | |
| Nonperforming loans: | | | | | | | | | |
| Nonaccrual loans | $ 179,397 | | $ 165,295 | | $ 141,233 | | $ 111,791 | | $ 153,516 |
| Loans past due 90 days or more | 488 | | 753 | | 647 | | 948 | | 423 |
| Total nonperforming loans | 179,885 | | 166,048 | | 141,880 | | 112,739 | | 153,939 |
| Other nonperforming assets: | | | | | | | | | |
| Foreclosed assets and other real estate owned | 7,133 | | 11,080 | | 12,475 | | 12,009 | | 6,386 |
| Other nonperforming assets | 12 | | 60 | | 181 | | 323 | | 392 |
| Total other nonperforming assets | 7,145 | | 11,140 | | 12,656 | | 12,332 | | 6,778 |
| Total nonperforming assets | $ 187,030 | | $ 177,188 | | $ 154,536 | | $ 125,071 | | $ 160,717 |
| | | | | | | | | | |
| Loans past due 30-89 days (excluding nonaccrual) | $ 51,871 | | $ 52,308 | | $ 91,245 | | $ 47,016 | | $ 19,207 |
| | | | | | | | | | |
| Ratios | | | | | | | | | |
| Allowance for credit losses on loans to total loans | 1.37 % | | 1.32 % | | 1.28 % | | 1.28 % | | 1.50 % |
| Allowance for credit losses to nonperforming loans | 133 % | | 143 % | | 162 % | | 199 % | | 168 % |
| Nonperforming loans to total loans | 1.03 % | | 0.92 % | | 0.79 % | | 0.64 % | | 0.90 % |
| Nonperforming assets to total assets | 0.78 % | | 0.72 % | | 0.63 % | | 0.51 % | | 0.66 % |
| Annualized net charge offs to average loans (QTD) | 0.27 % | | 0.20 % | | 0.21 % | | 1.12 % | | 0.25 % |
| Annualized net charge offs to average loans (YTD) | 0.23 % | | 0.21 % | | 0.21 % | | 0.47 % | | 0.24 % |
| Annualized net credit card charge offs to | | | | | | | | | |
| average credit card loans (QTD) | 2.75 % | | 2.57 % | | 2.81 % | | 2.23 % | | 3.64 % |
| Loans past due 30-89 days to total loans | 0.30 % | | 0.29 % | | 0.51 % | | 0.27 % | | 0.11 % |
| Simmons First National Corporation | | | | | | | | | | | | | | | | SFNC | |
| Consolidated - Average Balance Sheet and Net Interest Income Analysis | | | | | | | | | | | |||||||
| For the Quarters Ended | | | | | | | | | | | | | | | | | |
| (Unaudited) | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Three Months Ended | | Three Months Ended | ||||||||||||
| ($ in thousands) | Average | | Income/ | | Yield/ | | Average | | Income/ | | Yield/ | | Average | | Income/ | | Yield/ |
| ASSETS | | | | | | | | | | | | | | | | | |
| Earning assets: | | | | | | | | | | | | | | | | | |
| Interest bearing balances due from banks | | | | | | | | | | | | | | | | | |
| and federal funds sold | $ 246,779 | | $ 2,541 | | 4.09 % | | $ 199,704 | | $ 2,058 | | 4.13 % | | $ 566,344 | | $ 6,421 | | 4.50 % |
| Investment securities - taxable | 2,163,583 | | 24,728 | | 4.53 % | | 2,301,053 | | 25,472 | | 4.44 % | | 2,751,493 | | 29,183 | | 4.21 % |
| Investment securities - non-taxable (FTE) | 787,115 | | 7,461 | | 3.76 % | | 802,448 | | 7,502 | | 3.75 % | | 1,242,936 | | 11,210 | | 3.58 % |
| Mortgage loans held for sale | 15,665 | | 236 | | 5.98 % | | 13,556 | | 202 | | 5.98 % | | 13,776 | | 229 | | 6.60 % |
| Assets held in trading accounts | 12,499 | | 124 | | 3.94 % | | 14,731 | | 136 | | 3.70 % | | 11,305 | | 99 | | 3.47 % |
| Loans - including fees (FTE) | 17,735,235 | | 277,069 | | 6.20 % | | 17,956,572 | | 275,339 | | 6.15 % | | 16,976,231 | | 270,092 | | 6.31 % |
| Total interest earning assets (FTE) | 20,960,876 | | 312,159 | | 5.91 % | | 21,288,064 | | 310,709 | | 5.85 % | | 21,562,085 | | 317,234 | | 5.84 % |
| Non-earning assets | 3,371,350 | | | | | | 3,349,957 | | | | | | 3,352,837 | | | | |
| Total assets | $ 24,332,226 | | | | | | $ 24,638,021 | | | | | | $ 24,914,922 | | | | |
| | | | | | | | | | | | | | | | | | |
| LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | | | | | | | | | | |
| Interest bearing liabilities: | | | | | | | | | | | | | | | | | |
| Interest bearing transaction and | | | | | | | | | | | | | | | | | |
| savings accounts | $ 11,104,164 | | $ 58,295 | | 2.08 % | | $ 11,192,627 | | $ 58,536 | | 2.10 % | | $ 11,043,132 | | $ 67,546 | | 2.43 % |
| Time deposits | 3,764,350 | | 31,154 | | 3.28 % | | 4,406,355 | | 36,996 | | 3.37 % | | 5,116,070 | | 49,064 | | 3.80 % |
| Total interest bearing deposits | 14,868,514 | | 89,449 | | 2.39 % | | 15,598,982 | | 95,532 | | 2.46 % | | 16,159,202 | | 116,610 | | 2.86 % |
| Federal funds purchased and securities | | | | | | | | | | | | | | | | | |
| sold under agreement to repurchase | 22,142 | | 141 | | 2.53 % | | 57,758 | | 426 | | 2.96 % | | 23,306 | | 72 | | 1.23 % |
| Other borrowings | 1,083,796 | | 10,220 | | 3.74 % | | 635,693 | | 5,873 | | 3.71 % | | 268,278 | | 2,957 | | 4.37 % |
| Subordinated notes and debentures | 309,678 | | 5,257 | | 6.73 % | | 314,108 | | 5,222 | | 6.67 % | | 407,922 | | 7,123 | | 6.93 % |
| Total interest bearing liabilities | 16,284,130 | | 105,067 | | 2.56 % | | 16,606,541 | | 107,053 | | 2.59 % | | 16,858,708 | | 126,762 | | 2.98 % |
| Noninterest bearing liabilities: | | | | | | | | | | | | | | | | | |
| Noninterest bearing deposits | 4,262,855 | | | | | | 4,272,088 | | | | | | 4,369,941 | | | | |
| Other liabilities | 307,051 | | | | | | 280,861 | | | | | | 317,965 | | | | |
| Total liabilities | 20,854,036 | | | | | | 21,159,490 | | | | | | 21,546,614 | | | | |
| Stockholders' equity | 3,478,190 | | | | | | 3,478,531 | | | | | | 3,368,308 | | | | |
| Total liabilities and stockholders' equity | $ 24,332,226 | | | | | | $ 24,638,021 | | | | | | $ 24,914,922 | | | | |
| Net interest income (FTE) | | | $ 207,092 | | | | | | $ 203,656 | | | | | | $ 190,472 | | |
| Net interest spread (FTE) | | | | | 3.35 % | | | | | | 3.26 % | | | | | | 2.86 % |
| Net interest margin (FTE) | | | | | 3.92 % | | | | | | 3.84 % | | | | | | 3.50 % |
| Simmons First National Corporation | | | | | | | | SFNC | |
| Consolidated - Selected Financial Data | | | | | | | | | |
| For the Quarters Ended | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands, except share data) | | | | | | | | | |
| QUARTER-TO-DATE | | | | | | | | | |
| Financial Highlights - As Reported | | | | | | | | | |
| Net Income (loss) | $ 47,113 | | $ 66,691 | | $ 68,544 | | $ 78,078 | | $ (562,792) |
| Diluted earnings per share | 0.32 | | 0.46 | | 0.47 | | 0.54 | | (4.00) |
| Return on average assets | 0.77 % | | 1.09 % | | 1.13 % | | 1.28 % | | -8.96 % |
| Return on average tangible assets (non-GAAP) (1) | 0.85 % | | 1.19 % | | 1.24 % | | 1.40 % | | -9.46 % |
| Return on average common equity | 5.37 % | | 7.69 % | | 8.01 % | | 9.08 % | | -66.29 % |
| Return on tangible common equity (non-GAAP) (1) | 9.42 % | | 13.32 % | | 13.90 % | | 15.92 % | | -113.56 % |
| Net interest margin (FTE) | 3.92 % | | 3.84 % | | 3.84 % | | 3.81 % | | 3.50 % |
| Efficiency ratio (2) | 71.59 % | | 58.72 % | | 57.56 % | | 55.52 % | | -25.11 % |
| FTE adjustment | 3,116 | | 3,029 | | 3,012 | | 2,890 | | 3,811 |
| Average diluted shares outstanding | 145,054,299 | | 145,323,958 | | 145,340,410 | | 145,210,222 | | 140,648,704 |
| Shares repurchased under plan | - | | 662,082 | | - | | - | | - |
| Average price of shares repurchased | - | | 21.52 | | - | | - | | - |
| Cash dividends declared per common share | 0.215 | | 0.215 | | 0.215 | | 0.213 | | 0.213 |
| Accretable yield on acquired loans | (221) | | 778 | | 902 | | 749 | | 725 |
| Financial Highlights - Adjusted (non-GAAP) (1) | | | | | | | | | |
| Adjusted earnings | $ 78,980 | | $ 72,171 | | $ 68,566 | | $ 78,975 | | $ 64,930 |
| Adjusted diluted earnings per share | 0.54 | | 0.50 | | 0.47 | | 0.54 | | 0.46 |
| Adjusted return on average assets | 1.29 % | | 1.17 % | | 1.13 % | | 1.29 % | | 1.03 % |
| Adjusted return on average tangible assets (non-GAAP) (1) | 1.41 % | | 1.29 % | | 1.24 % | | 1.41 % | | 1.13 % |
| Adjusted return on average common equity | 9.01 % | | 8.32 % | | 8.01 % | | 9.19 % | | 7.65 % |
| Adjusted return on tangible common equity | 15.50 % | | 14.37 % | | 13.91 % | | 16.10 % | | 13.62 % |
| Adjusted efficiency ratio (2) | 53.31 % | | 54.26 % | | 56.16 % | | 53.64 % | | 57.72 % |
| YEAR-TO-DATE | | | | | | | | | |
| Financial Highlights - GAAP | | | | | | | | | |
| Net Income (loss) | $ 182,348 | | $ 135,235 | | $ 68,544 | | $ (397,553) | | $ (475,631) |
| Diluted earnings per share | 1.25 | | 0.93 | | 0.47 | | (2.95) | | (3.63) |
| Return on average assets | 1.00 % | | 1.11 % | | 1.13 % | | -1.55 % | | -2.44 % |
| Return on average tangible assets (non-GAAP) (1) | 1.10 % | | 1.22 % | | 1.24 % | | -1.60 % | | -2.54 % |
| Return on average common equity | 7.01 % | | 7.85 % | | 8.01 % | | -11.45 % | | -18.21 % |
| Return on tangible common equity (non-GAAP) (1) | 12.19 % | | 13.61 % | | 13.90 % | | -18.84 % | | -30.13 % |
| Net interest margin (FTE) | 3.86 % | | 3.84 % | | 3.84 % | | 3.32 % | | 3.17 % |
| Efficiency ratio (2) | 62.70 % | | 58.15 % | | 57.56 % | | 460.26 % | | -329.30 % |
| FTE adjustment | 9,157 | | 6,041 | | 3,012 | | 19,537 | | 16,647 |
| Average diluted shares outstanding | 145,305,872 | | 145,335,181 | | 145,340,410 | | 134,731,180 | | 131,132,891 |
| Cash dividends declared per common share | 0.645 | | 0.430 | | 0.215 | | 0.850 | | 0.638 |
| Financial Highlights - Adjusted (non-GAAP) (1) | | | | | | | | | |
| Adjusted earnings | $ 219,717 | | $ 140,737 | | $ 68,566 | | $ 233,098 | | $ 154,123 |
| Adjusted diluted earnings per share | 1.51 | | 0.97 | | 0.47 | | 1.73 | | 1.18 |
| Adjusted return on average assets | 1.20 % | | 1.15 % | | 1.13 % | | 0.91 % | | 0.79 % |
| Adjusted return on average tangible assets (non-GAAP) (1) | 1.31 % | | 1.26 % | | 1.24 % | | 1.00 % | | 0.87 % |
| Adjusted return on average common equity | 8.45 % | | 8.17 % | | 8.01 % | | 6.71 % | | 5.90 % |
| Adjusted return on tangible common equity | 14.60 % | | 14.14 % | | 13.91 % | | 11.78 % | | 10.37 % |
| Adjusted efficiency ratio (2) | 54.56 % | | 55.20 % | | 56.16 % | | 58.92 % | | 60.90 % |
| END OF PERIOD | | | | | | | | | |
| Book value per share | $ 23.18 | | $ 24.11 | | $ 23.70 | | $ 23.62 | | $ 23.18 |
| Tangible book value per share | 13.52 | | 14.42 | | 14.03 | | 13.91 | | 13.45 |
| Shares outstanding | 144,517,233 | | 144,442,482 | | 145,058,331 | | 144,762,817 | | 144,703,075 |
| Full-time equivalent employees | 2,712 | | 2,909 | | 2,913 | | 2,917 | | 2,883 |
| Total number of financial centers | 220 | | 220 | | 221 | | 222 | | 223 |
| | |||||
| (1) Non-GAAP measurement that management believes aids in the understanding and discussion of results. Reconciliations to GAAP are included in the schedules accompanying this release. | |||||
| (2) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement. |
| Simmons First National Corporation | | | SFNC | ||||||
| Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Quarter-to-Date | | | |||||||
| For the Quarters Ended | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| (in thousands, except per share data) | | | | | | | | | |
| QUARTER-TO-DATE | | | | | | | | | |
| Net income (loss) | $ 47,113 | | $ 66,691 | | $ 68,544 | | $ 78,078 | | $ (562,792) |
| Certain items (non-GAAP) | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | - | | 570 |
| FDIC Deposit Insurance special assessment | - | | - | | (1,984) | | - | | - |
| Certain professional services | 17,069 | | - | | 1,200 | | - | | - |
| Severance/early retirement program costs | 5,997 | | 1,320 | | 283 | | - | | 305 |
| Termination of vendor and software services | - | | - | | - | | 12 | | - |
| Loss on sale of | - | | - | | - | | 1,118 | | - |
| Loss (gain) on sale of securities | - | | - | | - | | - | | 801,492 |
| Branch/real estate rightsizing costs, net | 14,186 | | 6,099 | | 531 | | 85 | | 2,004 |
| Accelerated prepaid expenses | 5,889 | | - | | - | | - | | - |
| Tax effect of certain items (1) | (11,274) | | (1,939) | | (8) | | (318) | | (176,649) |
| Certain items, net of tax | 31,867 | | 5,480 | | 22 | | 897 | | 627,722 |
| Adjusted earnings (non-GAAP) (2) | $ 78,980 | | $ 72,171 | | $ 68,566 | | $ 78,975 | | $ 64,930 |
| | | | | | | | | | |
| Diluted earnings per share | $ 0.32 | | $ 0.46 | | $ 0.47 | | $ 0.54 | | $ (4.00) |
| Certain items (non-GAAP) | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | - | | - |
| FDIC Deposit Insurance special assessment | - | | - | | (0.01) | | - | | - |
| Certain professional services | 0.12 | | - | | 0.01 | | - | | - |
| Severance/early retirement program costs | 0.04 | | 0.01 | | - | | - | | - |
| Termination of vendor and software services | - | | - | | - | | - | | - |
| Loss on sale of | - | | - | | - | | 0.01 | | - |
| Loss (gain) on sale of securities | - | | - | | - | | - | | 5.70 |
| Branch/real estate rightsizing costs, net | 0.10 | | 0.04 | | - | | - | | 0.01 |
| Accelerated prepaid expenses | 0.04 | | - | | - | | - | | - |
| Tax effect of certain items (1) | (0.08) | | (0.01) | | - | | (0.01) | | (1.25) |
| Certain items, net of tax | 0.22 | | 0.04 | | - | | - | | 4.46 |
| Adjusted diluted earnings per share (non-GAAP) | $ 0.54 | | $ 0.50 | | $ 0.47 | | $ 0.54 | | $ 0.46 |
| | | | | | |
| (1) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. | | ||||
| (2) In this press release, "Adjusted Earnings" may also be referred to as "Adjusted Net Income." | | | |||
| Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP) | | | | | | | | | |
| | | | | | | | | | |
| QUARTER-TO-DATE | | | | | | | | | |
| Noninterest income | $ 47,191 | | $ 47,939 | | $ 44,197 | | $ 51,708 | | $ (756,187) |
| Certain noninterest income items | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | - | | 570 |
| Loss (gain) on sale of securities | - | | - | | - | | - | | 801,492 |
| Adjusted noninterest income (non-GAAP) | $ 47,191 | | $ 47,939 | | $ 44,197 | | $ 51,708 | | $ 45,875 |
| | | | | | | | | | |
| Other income | $ 6,012 | | $ 8,599 | | $ 4,827 | | $ 12,365 | | $ 6,141 |
| Certain other income items | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | - | | 570 |
| Adjusted other income (non-GAAP) | $ 6,012 | | $ 8,599 | | $ 4,827 | | $ 12,365 | | $ 6,711 |
| | | | | | | | | | |
| Noninterest expense | $ 182,035 | | $ 147,739 | | $ 140,673 | | $ 139,862 | | $ 142,032 |
| Certain noninterest expense items | | | | | | | | | |
| Severance/early retirement program costs | (5,997) | | (1,320) | | (283) | | - | | (305) |
| FDIC Deposit Insurance special assessment | - | | - | | 1,984 | | - | | - |
| Certain professional services | (17,069) | | - | | (1,200) | | - | | - |
| Termination of vendor and software services | - | | - | | - | | (12) | | - |
| Loss on sale of | - | | - | | - | | (1,118) | | - |
| Accelerated prepaid expenses | (5,889) | | - | | - | | - | | - |
| Branch/real estate rightsizing costs | (14,186) | | (6,099) | | (531) | | (85) | | (2,004) |
| Adjusted noninterest expense (non-GAAP) | 138,894 | | 140,320 | | 140,643 | | 138,647 | | 139,723 |
| Less: Fraud event | - | | - | | - | | - | | - |
| Adjusted noninterest expense, excluding fraud event (non-GAAP) | $ 138,894 | | $ 140,320 | | $ 140,643 | | $ 138,647 | | $ 139,723 |
| | | | | | | | | | |
| Salaries and employee benefits | $ 78,077 | | $ 75,590 | | $ 75,885 | | $ 72,924 | | $ 76,249 |
| Certain salaries and employee benefits items | | | | | | | | | |
| Severance/early retirement program costs | (5,997) | | (1,320) | | (283) | | - | | (305) |
| Other | 56 | | 4 | | - | | - | | (1) |
| Adjusted salaries and employee benefits (non-GAAP) | $ 72,136 | | $ 74,274 | | $ 75,602 | | $ 72,924 | | $ 75,943 |
| | | | | | | | | | |
| Other operating expenses | $ 82,119 | | $ 46,550 | | $ 44,537 | | $ 44,830 | | $ 43,027 |
| Certain other operating expenses items | | | | | | | | | |
| Certain professional services | (17,069) | | - | | (1,200) | | - | | - |
| Termination of vendor and software services | - | | - | | - | | (12) | | - |
| Loss on sale of | - | | - | | - | | (1,118) | | - |
| Accelerated prepaid expenses | (5,889) | | - | | - | | - | | - |
| Branch/real estate rightsizing costs | (14,174) | | (2,399) | | (205) | | 327 | | (1,556) |
| Adjusted other operating expenses (non-GAAP) | $ 44,987 | | $ 44,151 | | $ 43,132 | | $ 44,027 | | $ 41,471 |
| Simmons First National Corporation | | | | | | | | | SFNC |
| Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Year-to-Date | | | |||||||
| For the Quarters Ended | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| (in thousands, except per share data) | | | | | | | | | |
| YEAR-TO-DATE | | | | | | | | | |
| Net income (loss) | $ 182,348 | | $ 135,235 | | $ 68,544 | | $ (397,553) | | $ (475,631) |
| Certain items (non-GAAP) | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | 570 | | 570 |
| FDIC Deposit Insurance special assessment | (1,984) | | (1,984) | | (1,984) | | - | | - |
| Certain professional services | 18,269 | | 1,200 | | 1,200 | | - | | - |
| Severance/early retirement program costs | 7,600 | | 1,603 | | 283 | | 1,899 | | 1,899 |
| Termination of vendor and software services | - | | - | | - | | 12 | | - |
| Loss on sale of | - | | - | | - | | 1,118 | | - |
| Loss (gain) on sale of securities | - | | - | | - | | 801,492 | | 801,492 |
| Branch/real estate rightsizing costs, net | 20,816 | | 6,630 | | 531 | | 3,246 | | 3,161 |
| Accelerated prepaid expenses | 5,889 | | - | | - | | - | | - |
| Tax effect of certain items (1) | (13,221) | | (1,947) | | (8) | | (177,686) | | (177,368) |
| Certain items, net of tax | 37,369 | | 5,502 | | 22 | | 630,651 | | 629,754 |
| Adjusted earnings (non-GAAP) (2) | $ 219,717 | | $ 140,737 | | $ 68,566 | | $ 233,098 | | $ 154,123 |
| | | | | | | | | | |
| Diluted earnings per share | $ 1.25 | | $ 0.93 | | $ 0.47 | | $ (2.95) | | $ (3.63) |
| Certain items (non-GAAP) | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | 0.01 | | - |
| FDIC Deposit Insurance special assessment | (0.01) | | (0.01) | | (0.01) | | - | | - |
| Certain professional services | 0.13 | | 0.01 | | 0.01 | | - | | - |
| Severance/early retirement program costs | 0.05 | | 0.01 | | - | | 0.01 | | 0.02 |
| Termination of vendor and software services | - | | - | | - | | - | | - |
| Loss on sale of | - | | - | | - | | 0.01 | | - |
| Loss (gain) on sale of securities | - | | - | | - | | 5.95 | | 6.11 |
| Branch/real estate rightsizing costs, net | 0.14 | | 0.04 | | - | | 0.02 | | 0.02 |
| Accelerated prepaid expenses | 0.04 | | - | | - | | - | | - |
| Tax effect of certain items (1) | (0.09) | | (0.01) | | - | | (1.32) | | (1.34) |
| Certain items, net of tax | 0.26 | | 0.04 | | - | | 4.68 | | 4.81 |
| Adjusted diluted earnings per share (non-GAAP) | $ 1.51 | | $ 0.97 | | $ 0.47 | | $ 1.73 | | $ 1.18 |
| | | | | | |
| (1) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. | | ||||
| (2) In this press release, "Adjusted Earnings" may also be referred to as "Adjusted Net Income." | | | |||
| Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP) | | | | | | | | | |
| | | | | | | | | | |
| YEAR-TO-DATE | | | | | | | | | |
| Noninterest income | $ 139,327 | | $ 92,136 | | $ 44,197 | | $ (615,970) | | $ (667,678) |
| Certain noninterest income items | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | 570 | | 570 |
| Loss (gain) on sale of securities | - | | - | | - | | 801,492 | | 801,492 |
| Adjusted noninterest income (non-GAAP) | $ 139,327 | | $ 92,136 | | $ 44,197 | | $ 186,092 | | $ 134,384 |
| | | | | | | | | | |
| Other income | $ 19,438 | | $ 13,426 | | $ 4,827 | | $ 31,350 | | $ 18,985 |
| Certain other income items | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | 570 | | 570 |
| Adjusted other income (non-GAAP) | $ 19,438 | | $ 13,426 | | $ 4,827 | | $ 31,920 | | $ 19,555 |
| | | | | | | | | | |
| Noninterest expense | $ 470,447 | | $ 288,412 | | $ 140,673 | | $ 565,063 | | $ 425,201 |
| Certain noninterest expense items | | | | | | | | | |
| Severance/early retirement program costs | (7,600) | | (1,603) | | (283) | | (1,899) | | (1,899) |
| FDIC Deposit Insurance special assessment | 1,984 | | 1,984 | | 1,984 | | - | | - |
| Certain professional services | (18,269) | | (1,200) | | (1,200) | | - | | - |
| Termination of vendor and software services | - | | - | | - | | (12) | | - |
| Loss on sale of | - | | - | | - | | (1,118) | | - |
| Accelerated prepaid expenses | (5,889) | | - | | - | | - | | - |
| Branch/real estate rightsizing costs | (20,816) | | (6,630) | | (531) | | (3,246) | | (3,161) |
| Adjusted noninterest expense (non-GAAP) | 419,857 | | 280,963 | | 140,643 | | 558,788 | | 420,141 |
| Less: Fraud event | - | | - | | - | | (4,300) | | (4,300) |
| Adjusted noninterest expense, excluding fraud event (non-GAAP) | $ 419,857 | | $ 280,963 | | $ 140,643 | | $ 554,488 | | $ 415,841 |
| | | | | | | | | | |
| Salaries and employee benefits | $ 229,552 | | $ 151,475 | | $ 75,885 | | $ 297,859 | | $ 224,935 |
| Certain salaries and employee benefits items | | | | | | | | | |
| Severance/early retirement program costs | (7,600) | | (1,603) | | (283) | | (1,899) | | (1,899) |
| Other | 60 | | 4 | | - | | - | | - |
| Adjusted salaries and employee benefits (non-GAAP) | $ 222,012 | | $ 149,876 | | $ 75,602 | | $ 295,960 | | $ 223,036 |
| | | | | | | | | | |
| Other operating expenses | $ 173,206 | | $ 91,087 | | $ 44,537 | | $ 176,184 | | $ 131,354 |
| Certain other operating expenses items | | | | | | | | | |
| Certain professional services | (18,269) | | (1,200) | | (1,200) | | - | | - |
| Termination of vendor and software services | - | | - | | - | | (12) | | - |
| Loss on sale of | - | | - | | - | | (1,118) | | - |
| Accelerated prepaid expenses | (5,889) | | - | | - | | - | | - |
| Branch/real estate rightsizing costs | (22,667) | | (2,604) | | (205) | | (1,135) | | (1,462) |
| Adjusted other operating expenses (non-GAAP) | $ 132,270 | | $ 87,283 | | $ 43,132 | | $ 173,919 | | $ 129,892 |
| | | | | | | | | | SFNC |
| Reconciliation Of Non-GAAP Financial Measures - End of Period | | | | | | | | | |
| For the Quarters Ended | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands, except per share data) | | | | | | | | | |
| | | | | | | | | | |
| Calculation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets | | | | | |||||
| | | | | | | | | | |
| Total common stockholders' equity | $ 3,349,804 | | $ 3,481,859 | | $ 3,437,734 | | $ 3,419,240 | | $ 3,353,963 |
| Intangible assets: | | | | | | | | | |
| | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) |
| Other intangible assets | (75,132) | | (78,228) | | (81,325) | | (84,423) | | (87,520) |
| Total intangibles | (1,395,931) | | (1,399,027) | | (1,402,124) | | (1,405,222) | | (1,408,319) |
| Tangible common stockholders' equity | $ 1,953,873 | | $ 2,082,832 | | $ 2,035,610 | | $ 2,014,018 | | $ 1,945,644 |
| | | | | | | | | | |
| Total assets | $ 24,074,481 | | $ 24,776,816 | | $ 24,692,783 | | $ 24,540,877 | | $ 24,208,162 |
| Intangible assets: | | | | | | | | | |
| | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) |
| Other intangible assets | (75,132) | | (78,228) | | (81,325) | | (84,423) | | (87,520) |
| Total intangibles | (1,395,931) | | (1,399,027) | | (1,402,124) | | (1,405,222) | | (1,408,319) |
| Tangible assets | $ 22,678,550 | | $ 23,377,789 | | $ 23,290,659 | | $ 23,135,655 | | $ 22,799,843 |
| | | | | | | | | | |
| Ratio of common equity to assets | 13.91 % | | 14.05 % | | 13.92 % | | 13.93 % | | 13.85 % |
| Ratio of tangible common equity to tangible assets | 8.62 % | | 8.91 % | | 8.74 % | | 8.71 % | | 8.53 % |
| | | | | | | | | | |
| Calculation of Tangible Book Value per Share | | | | | | | | | |
| | | | | | | | | | |
| Total common stockholders' equity | $ 3,349,804 | | $ 3,481,859 | | $ 3,437,734 | | $ 3,419,240 | | $ 3,353,963 |
| Intangible assets: | | | | | | | | | |
| | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) |
| Other intangible assets | (75,132) | | (78,228) | | (81,325) | | (84,423) | | (87,520) |
| Total intangibles | (1,395,931) | | (1,399,027) | | (1,402,124) | | (1,405,222) | | (1,408,319) |
| Tangible common stockholders' equity | $ 1,953,873 | | $ 2,082,832 | | $ 2,035,610 | | $ 2,014,018 | | $ 1,945,644 |
| Shares of common stock outstanding | 144,517,233 | | 144,442,482 | | 145,058,331 | | 144,762,817 | | 144,703,075 |
| Book value per common share | $ 23.18 | | $ 24.11 | | $ 23.70 | | $ 23.62 | | $ 23.18 |
| Tangible book value per common share | $ 13.52 | | $ 14.42 | | $ 14.03 | | $ 13.91 | | $ 13.45 |
| | | | | | | | | | |
| Calculation of Coverage Ratio of Uninsured, Non-Collateralized Deposits | | | | | | | | | |
| | | | | | | | | | |
| Uninsured deposits at | $ 7,223,797 | | $ 7,213,361 | | $ 7,385,688 | | $ 9,640,677 | | $ 9,565,766 |
| Less: Collateralized deposits (excluding portion that is | 2,148,607 | | 2,385,340 | | 2,509,728 | | 2,363,327 | | 2,169,362 |
| Less: Intercompany eliminations | 407,004 | | 324,404 | | 432,795 | | 2,729,191 | | 2,937,147 |
| Total uninsured, non-collateralized deposits | $ 4,668,186 | | $ 4,503,617 | | $ 4,443,165 | | $ 4,548,159 | | $ 4,459,257 |
| | | | | | | | | | |
| FHLB borrowing availability | $ 4,993,000 | | $ 5,412,000 | | $ 5,831,000 | | $ 5,999,000 | | $ 6,134,000 |
| Unpledged securities | 1,091,000 | | 1,488,000 | | 1,571,000 | | 1,480,000 | | 1,575,000 |
| Fed funds lines, Fed discount window and | | | | | | | | | |
| Bank Term Funding Program (1) | 1,863,000 | | 1,953,000 | | 1,595,000 | | 1,836,000 | | 1,824,000 |
| Additional liquidity sources | $ 7,947,000 | | $ 8,853,000 | | $ 8,997,000 | | $ 9,315,000 | | $ 9,533,000 |
| | | | | | | | | | |
| Uninsured, non-collateralized deposit coverage ratio | 1.7 | | 2.0 | | 2.0 | | 2.0 | | 2.1 |
| | | | | | | | | | |
| | |||||
| (1) The Bank Term Funding Program closed for new loans on March 11, 2024. At no time did Simmons borrow funds under this program. |
| | | | | | | | | | SFNC |
| Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date | | | | | | | | | |
| For the Quarters Ended | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands) | | | | | | | | | |
| Calculation of Adjusted Return on Average Assets & Average Tangible Assets | | | | | | | | | |
| | | | | | | | | | |
| Net income (loss) | $ 47,113 | | $ 66,691 | | $ 68,544 | | $ 78,078 | | $ (562,792) |
| Amortization of intangibles, net of taxes | 2,289 | | 2,287 | | 2,288 | | 2,288 | | 2,287 |
| Total adjusted tangible net income (non-GAAP) | $ 49,402 | | $ 68,978 | | $ 70,832 | | $ 80,366 | | $ (560,505) |
| Certain items (non-GAAP) | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | - | | 570 |
| FDIC Deposit Insurance special assessment | - | | - | | (1,984) | | - | | - |
| Certain professional services | 17,069 | | - | | 1,200 | | - | | - |
| Severance/early retirement program costs | 5,997 | | 1,320 | | 283 | | - | | 305 |
| Termination of vendor and software services | - | | - | | - | | 12 | | - |
| Loss on sale of | - | | - | | - | | 1,118 | | - |
| Loss (gain) on sale of securities | - | | - | | - | | - | | 801,492 |
| Branch/real estate rightsizing costs, net | 14,186 | | 6,099 | | 531 | | 85 | | 2,004 |
| Accelerated prepaid expenses | 5,889 | | - | | - | | - | | - |
| Tax effect of certain items (1) | (11,274) | | (1,939) | | (8) | | (318) | | (176,649) |
| Adjusted earnings (non-GAAP) | 78,980 | | 72,171 | | 68,566 | | 78,975 | | 64,930 |
| Amortization of intangibles, net of taxes | 2,289 | | 2,287 | | 2,288 | | 2,288 | | 2,287 |
| Total adjusted tangible net income (non-GAAP) | $ 81,269 | | $ 74,458 | | $ 70,854 | | $ 81,263 | | $ 67,217 |
| | | | | | | | | | |
| Average total assets | $ 24,332,226 | | $ 24,638,021 | | $ 24,533,005 | | $ 24,254,447 | | $ 24,914,922 |
| Average intangible assets: | | | | | | | | | |
| | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) |
| Other intangibles | (77,005) | | (80,123) | | (83,248) | | (86,206) | | (89,349) |
| Total average intangibles | (1,397,804) | | (1,400,922) | | (1,404,047) | | (1,407,005) | | (1,410,148) |
| Average tangible assets (non-GAAP) | $ 22,934,422 | | $ 23,237,099 | | $ 23,128,958 | | $ 22,847,442 | | $ 23,504,774 |
| | | | | | | | | | |
| Return on average assets | 0.77 % | | 1.09 % | | 1.13 % | | 1.28 % | | -8.96 % |
| Adjusted return on average assets (non-GAAP) | 1.29 % | | 1.17 % | | 1.13 % | | 1.29 % | | 1.03 % |
| Return on average tangible assets (non-GAAP) | 0.85 % | | 1.19 % | | 1.24 % | | 1.40 % | | -9.46 % |
| Adjusted return on average tangible assets (non-GAAP) | 1.41 % | | 1.29 % | | 1.24 % | | 1.41 % | | 1.13 % |
| | | | | | | | | | |
| Calculation of Return on Tangible Common Equity | | | | | | | | | |
| | | | | | | | | | |
| Net income (loss) available to common stockholders | $ 47,113 | | $ 66,691 | | $ 68,544 | | $ 78,078 | | $ (562,792) |
| Amortization of intangibles, net of taxes | 2,289 | | 2,287 | | 2,288 | | 2,288 | | 2,287 |
| Total income available to common stockholders | $ 49,402 | | $ 68,978 | | $ 70,832 | | $ 80,366 | | $ (560,505) |
| Certain items (non-GAAP) | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | - | | 570 |
| FDIC Deposit Insurance special assessment | - | | - | | (1,984) | | - | | - |
| Certain professional services | 17,069 | | - | | 1,200 | | - | | - |
| Severance/early retirement program costs | 5,997 | | 1,320 | | 283 | | - | | 305 |
| Termination of vendor and software services | - | | - | | - | | 12 | | - |
| Loss on sale of | - | | - | | - | | 1,118 | | - |
| Loss (gain) on sale of securities | - | | - | | - | | - | | 801,492 |
| Branch/real estate rightsizing costs, net | 14,186 | | 6,099 | | 531 | | 85 | | 2,004 |
| Accelerated prepaid expenses | 5,889 | | - | | - | | - | | - |
| Tax effect of certain items (1) | (11,274) | | (1,939) | | (8) | | (318) | | (176,649) |
| Adjusted earnings (non-GAAP) | 78,980 | | 72,171 | | 68,566 | | 78,975 | | 64,930 |
| Amortization of intangibles, net of taxes | 2,289 | | 2,287 | | 2,288 | | 2,288 | | 2,287 |
| Total adjusted earnings available to common stockholders (non-GAAP) | $ 81,269 | | $ 74,458 | | $ 70,854 | | $ 81,263 | | $ 67,217 |
| | | | | | | | | | |
| Average common stockholders' equity | $ 3,478,190 | | $ 3,478,531 | | $ 3,470,260 | | $ 3,410,017 | | $ 3,368,308 |
| Average intangible assets: | | | | | | | | | |
| | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) |
| Other intangibles | (77,005) | | (80,123) | | (83,248) | | (86,206) | | (89,349) |
| Total average intangibles | (1,397,804) | | (1,400,922) | | (1,404,047) | | (1,407,005) | | (1,410,148) |
| Average tangible common stockholders' equity (non-GAAP) | $ 2,080,386 | | $ 2,077,609 | | $ 2,066,213 | | $ 2,003,012 | | $ 1,958,160 |
| | | | | | | | | | |
| Return on average common equity | 5.37 % | | 7.69 % | | 8.01 % | | 9.08 % | | -66.29 % |
| Return on tangible common equity | 9.42 % | | 13.32 % | | 13.90 % | | 15.92 % | | -113.56 % |
| Adjusted return on average common equity (non-GAAP) | 9.01 % | | 8.32 % | | 8.01 % | | 9.19 % | | 7.65 % |
| Adjusted return on tangible common equity (non-GAAP) | 15.50 % | | 14.37 % | | 13.91 % | | 16.10 % | | 13.62 % |
| | | | | | | | | | SFNC |
| Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date (continued) | | | | | |||||
| For the Quarters Ended | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands) | | | | | | | | | |
| Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1) | | | | | | | | | |
| | | | | | | | | | |
| Noninterest expense (efficiency ratio numerator) | $ 182,035 | | $ 147,739 | | $ 140,673 | | $ 139,862 | | $ 142,032 |
| Certain noninterest expense items (non-GAAP) | | | | | | | | | |
| Severance/early retirement program costs | (5,997) | | (1,320) | | (283) | | - | | (305) |
| FDIC Deposit Insurance special assessment | - | | - | | 1,984 | | - | | - |
| Certain professional services | (17,069) | | - | | (1,200) | | - | | - |
| Termination of vendor and software services | - | | - | | - | | (12) | | - |
| Loss on sale of | - | | - | | - | | (1,118) | | - |
| Accelerated prepaid expenses | (5,889) | | - | | - | | - | | - |
| Branch/real estate rightsizing costs | (14,186) | | (6,099) | | (531) | | (85) | | (2,004) |
| Other real estate and foreclosure expense adjustment | (230) | | (695) | | (315) | | (432) | | (200) |
| Amortization of intangibles adjustment | (3,098) | | (3,097) | | (3,097) | | (3,097) | | (3,097) |
| Adjusted efficiency ratio numerator | $ 135,566 | | $ 136,528 | | $ 137,231 | | $ 135,118 | | $ 136,426 |
| | | | | | | | | | |
| Net interest income | $ 203,976 | | $ 200,627 | | $ 197,168 | | $ 197,296 | | $ 186,661 |
| Noninterest income | 47,191 | | 47,939 | | 44,197 | | 51,708 | | (756,187) |
| Fully tax-equivalent adjustment (2) | 3,116 | | 3,029 | | 3,012 | | 2,890 | | 3,811 |
| Efficiency ratio denominator | 254,283 | | 251,595 | | 244,377 | | 251,894 | | (565,715) |
| Certain noninterest income items (non-GAAP) | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | - | | 570 |
| (Gain) loss on sale of securities | - | | - | | - | | - | | 801,492 |
| Adjusted efficiency ratio denominator | $ 254,283 | | $ 251,595 | | $ 244,377 | | $ 251,894 | | $ 236,347 |
| | | | | | | | | | |
| Efficiency ratio (1) | 71.59 % | | 58.72 % | | 57.56 % | | 55.52 % | | -25.11 % |
| Adjusted efficiency ratio (non-GAAP) (1) | 53.31 % | | 54.26 % | | 56.16 % | | 53.64 % | | 57.72 % |
| | | | | | | | | | |
| Calculation of Total Revenue and Adjusted Total Revenue | | | | | | | | | |
| | | | | | | | | | |
| Net interest income | $ 203,976 | | $ 200,627 | | $ 197,168 | | $ 197,296 | | $ 186,661 |
| Noninterest income | 47,191 | | 47,939 | | 44,197 | | 51,708 | | (756,187) |
| Total revenue | 251,167 | | 248,566 | | 241,365 | | 249,004 | | (569,526) |
| Certain items, pre-tax (non-GAAP) | | | | | | | | | |
| Plus: Loss on early extinguishment of debt | - | | - | | - | | - | | 570 |
| Less: Gain (loss) on sale of securities | - | | - | | - | | - | | (801,492) |
| Adjusted total revenue | $ 251,167 | | $ 248,566 | | $ 241,365 | | $ 249,004 | | $ 232,536 |
| | | | | | | | | | |
| Calculation of Pre-Provision Net Revenue (PPNR) | | | | | | | | | |
| | | | | | | | | | |
| Net interest income | $ 203,976 | | $ 200,627 | | $ 197,168 | | $ 197,296 | | $ 186,661 |
| Noninterest income | 47,191 | | 47,939 | | 44,197 | | 51,708 | | (756,187) |
| Total revenue | 251,167 | | 248,566 | | 241,365 | | 249,004 | | (569,526) |
| Less: Noninterest expense | 182,035 | | 147,739 | | 140,673 | | 139,862 | | 142,032 |
| Pre-Provision Net Revenue (PPNR) | $ 69,132 | | $ 100,827 | | $ 100,692 | | $ 109,142 | | $ (711,558) |
| | | | | | | | | | |
| Calculation of Adjusted Pre-Provision Net Revenue | | | | | | | | | |
| | | | | | | | | | |
| Pre-Provision Net Revenue (PPNR) | $ 69,132 | | $ 100,827 | | $ 100,692 | | $ 109,142 | | $ (711,558) |
| Certain items, pre-tax (non-GAAP) | | | | | | | | | |
| Plus: Loss on early extinguishment of debt | - | | - | | - | | - | | 570 |
| Plus: Loss (gain) on sale of securities | - | | - | | - | | - | | 801,492 |
| Plus: FDIC Deposit Insurance special assessment | - | | - | | (1,984) | | - | | - |
| Plus: Certain professional services | 17,069 | | - | | 1,200 | | - | | - |
| Plus: Severance/early retirement program costs | 5,997 | | 1,320 | | 283 | | - | | 305 |
| Plus: Termination of vendor and software services | - | | - | | - | | 12 | | - |
| Plus: Loss on sale of | - | | - | | - | | 1,118 | | - |
| Plus: Branch/real estate rightsizing costs, net | 14,186 | | 6,099 | | 531 | | 85 | | 2,004 |
| Plus: Accelerated prepaid expenses | 5,889 | | - | | - | | - | | - |
| Adjusted Pre-Provision Net Revenue | $ 112,273 | | $ 108,246 | | $ 100,722 | | $ 110,357 | | $ 92,813 |
| | | | | | |
| (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent} and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement. | |||||
| (2) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. | | ||||
| | | | | | | | | | SFNC |
| Reconciliation Of Non-GAAP Financial Measures - Year-to-Date | | | | | | | | | |
| For the Quarters Ended | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands) | | | | | | | | | |
| Calculation of Adjusted Return on Average Assets & Average Tangible Assets | | | | | | | | | |
| | | | | | | | | | |
| Net income (loss) | $ 182,348 | | $ 135,235 | | $ 68,544 | | $ (397,553) | | $ (475,631) |
| Amortization of intangibles, net of taxes | 6,864 | | 4,575 | | 2,288 | | 9,469 | | 7,181 |
| Total adjusted tangible net income (non-GAAP) | $ 189,212 | | $ 139,810 | | $ 70,832 | | $ (388,084) | | $ (468,450) |
| Certain items (non-GAAP) | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | 570 | | 570 |
| FDIC Deposit Insurance special assessment | (1,984) | | (1,984) | | (1,984) | | - | | - |
| Certain professional services | 18,269 | | 1,200 | | 1,200 | | - | | - |
| Severance/early retirement program costs | 7,600 | | 1,603 | | 283 | | 1,899 | | 1,899 |
| Termination of vendor and software services | - | | - | | - | | 12 | | - |
| Loss on sale of | - | | - | | - | | 1,118 | | - |
| Loss (gain) on sale of securities | - | | - | | - | | 801,492 | | 801,492 |
| Branch/real estate rightsizing costs, net | 20,816 | | 6,630 | | 531 | | 3,246 | | 3,161 |
| Accelerated prepaid expenses | 5,889 | | - | | - | | - | | - |
| Tax effect of certain items (1) | (13,221) | | (1,947) | | (8) | | (177,686) | | (177,368) |
| Adjusted earnings (non-GAAP) | 219,717 | | 140,737 | | 68,566 | | 233,098 | | 154,123 |
| Amortization of intangibles, net of taxes | 6,864 | | 4,575 | | 2,288 | | 9,469 | | 7,181 |
| Total adjusted tangible net income (non-GAAP) | $ 226,581 | | $ 145,312 | | $ 70,854 | | $ 242,567 | | $ 161,304 |
| | | | | | | | | | |
| Average total assets | $ 24,500,349 | | $ 24,585,803 | | $ 24,533,005 | | $ 25,614,700 | | $ 26,073,100 |
| Average intangible assets: | | | | | | | | | |
| | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) |
| Other intangibles | (80,102) | | (81,677) | | (83,248) | | (90,913) | | (92,499) |
| Total average intangibles | (1,400,901) | | (1,402,476) | | (1,404,047) | | (1,411,712) | | (1,413,298) |
| Average tangible assets (non-GAAP) | $ 23,099,448 | | $ 23,183,327 | | $ 23,128,958 | | $ 24,202,988 | | $ 24,659,802 |
| | | | | | | | | | |
| Return on average assets | 1.00 % | | 1.11 % | | 1.13 % | | -1.55 % | | -2.44 % |
| Adjusted return on average assets (non-GAAP) | 1.20 % | | 1.15 % | | 1.13 % | | 0.91 % | | 0.79 % |
| Return on average tangible assets (non-GAAP) | 1.10 % | | 1.22 % | | 1.24 % | | -1.60 % | | -2.54 % |
| Adjusted return on average tangible assets (non-GAAP) | 1.31 % | | 1.26 % | | 1.24 % | | 1.00 % | | 0.87 % |
| | | | | | | | | | |
| Calculation of Return on Tangible Common Equity | | | | | | | | | |
| | | | | | | | | | |
| Net income (loss) available to common stockholders | $ 182,348 | | $ 135,235 | | $ 68,544 | | $ (397,553) | | $ (475,631) |
| Amortization of intangibles, net of taxes | 6,864 | | 4,575 | | 2,288 | | 9,469 | | 7,181 |
| Total income available to common stockholders | $ 189,212 | | $ 139,810 | | $ 70,832 | | $ (388,084) | | $ (468,450) |
| Certain items (non-GAAP) | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | 570 | | 570 |
| FDIC Deposit Insurance special assessment | (1,984) | | (1,984) | | (1,984) | | - | | - |
| Certain professional services | 18,269 | | 1,200 | | 1,200 | | - | | - |
| Severance/early retirement program costs | 7,600 | | 1,603 | | 283 | | 1,899 | | 1,899 |
| Termination of vendor and software services | - | | - | | - | | 12 | | - |
| Loss on sale of | - | | - | | - | | 1,118 | | - |
| Loss (gain) on sale of securities | - | | - | | - | | 801,492 | | 801,492 |
| Branch/real estate rightsizing costs, net | 20,816 | | 6,630 | | 531 | | 3,246 | | 3,161 |
| Accelerated prepaid expenses | 5,889 | | - | | - | | - | | - |
| Tax effect of certain items (1) | (13,221) | | (1,947) | | (8) | | (177,686) | | (177,368) |
| Adjusted earnings (non-GAAP) | 219,717 | | 140,737 | | 68,566 | | 233,098 | | 154,123 |
| Amortization of intangibles, net of taxes | 6,864 | | 4,575 | | 2,288 | | 9,469 | | 7,181 |
| Total adjusted earnings available to common stockholders (non-GAAP) | $ 226,581 | | $ 145,312 | | $ 70,854 | | $ 242,567 | | $ 161,304 |
| | | | | | | | | | |
| Average common stockholders' equity | $ 3,475,690 | | $ 3,474,419 | | $ 3,470,260 | | $ 3,471,531 | | $ 3,492,261 |
| Average intangible assets: | | | | | | | | | |
| | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) | | (1,320,799) |
| Other intangibles | (80,102) | | (81,677) | | (83,248) | | (90,913) | | (92,499) |
| Total average intangibles | (1,400,901) | | (1,402,476) | | (1,404,047) | | (1,411,712) | | (1,413,298) |
| Average tangible common stockholders' equity (non-GAAP) | $ 2,074,789 | | $ 2,071,943 | | $ 2,066,213 | | $ 2,059,819 | | $ 2,078,963 |
| | | | | | | | | | |
| Return on average common equity | 7.01 % | | 7.85 % | | 8.01 % | | -11.45 % | | -18.21 % |
| Return on tangible common equity | 12.19 % | | 13.61 % | | 13.90 % | | -18.84 % | | -30.13 % |
| Adjusted return on average common equity (non-GAAP) | 8.45 % | | 8.17 % | | 8.01 % | | 6.71 % | | 5.90 % |
| Adjusted return on tangible common equity (non-GAAP) | 14.60 % | | 14.14 % | | 13.91 % | | 11.78 % | | 10.37 % |
| | | | | | |
| (1) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. | | ||||
| | | | | | | | | | SFNC |
| Reconciliation Of Non-GAAP Financial Measures - Year-to-Date (continued) | | | | | | | |||
| For the Quarters Ended | Sep 30 | | Jun 30 | | Mar 31 | | Dec 31 | | Sep 30 |
| (Unaudited) | 2026 | | 2026 | | 2026 | | 2025 | | 2025 |
| ($ in thousands) | | | | | | | | | |
| Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1) | | | | | | | | | |
| | | | | | | | | | |
| Noninterest expense (efficiency ratio numerator) | $ 470,447 | | $ 288,412 | | $ 140,673 | | $ 565,063 | | $ 425,201 |
| Certain noninterest expense items (non-GAAP) | | | | | | | | | |
| Severance/early retirement program costs | (7,600) | | (1,603) | | (283) | | (1,899) | | (1,899) |
| FDIC Deposit Insurance special assessment | 1,984 | | 1,984 | | 1,984 | | - | | - |
| Certain professional services | (18,269) | | (1,200) | | (1,200) | | - | | - |
| Termination of vendor and software services | - | | - | | - | | (12) | | - |
| Loss on sale of | - | | - | | - | | (1,118) | | - |
| Accelerated prepaid expenses | (5,889) | | - | | - | | - | | - |
| Branch/real estate rightsizing costs | (20,816) | | (6,630) | | (531) | | (3,246) | | (3,161) |
| Other real estate and foreclosure expense adjustment | (1,233) | | (1,003) | | (308) | | (1,046) | | (614) |
| Amortization of intangibles adjustment | (9,292) | | (6,194) | | (3,097) | | (12,819) | | (9,722) |
| Adjusted efficiency ratio numerator | $ 409,332 | | $ 273,766 | | $ 137,238 | | $ 544,923 | | $ 409,805 |
| | | | | | | | | | |
| Net interest income | $ 601,771 | | $ 397,795 | | $ 197,168 | | $ 719,203 | | $ 521,907 |
| Noninterest income | 139,327 | | 92,136 | | 44,197 | | (615,970) | | (667,678) |
| Fully tax-equivalent adjustment (2) | 9,157 | | 6,041 | | 3,012 | | 19,537 | | 16,647 |
| Efficiency ratio denominator | 750,255 | | 495,972 | | 244,377 | | 122,770 | | (129,124) |
| Certain noninterest income items (non-GAAP) | | | | | | | | | |
| Loss on early extinguishment of debt | - | | - | | - | | 570 | | 570 |
| (Gain) loss on sale of securities | - | | - | | - | | 801,492 | | 801,492 |
| Adjusted efficiency ratio denominator | $ 750,255 | | $ 495,972 | | $ 244,377 | | $ 924,832 | | $ 672,938 |
| | | | | | | | | | |
| Efficiency ratio (1) | 62.70 % | | 58.15 % | | 57.56 % | | 460.26 % | | -329.30 % |
| Adjusted efficiency ratio (non-GAAP) (1) | 54.56 % | | 55.20 % | | 56.16 % | | 58.92 % | | 60.90 % |
| | | | | | |
| (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement. | |||||
| (2) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. | | ||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/simmons-first-national-corporation-reports-third-quarter-results-302910465.html
SOURCE